Southtowns Record

TB 2026-05-20 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
May 20, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Zoning and land use, Audits and oversight, Parks and recreation, Roads and traffic

Original document

Same meeting

Text · page 38 of 52

Read the whole document on one page (all 52 pages, each with its own heading)

Monthly Cash Balances 2026

Fund  Acct #  Account  1/31/2026  2/28/2026  3/31/2026  4/30/2026
General (A)  A00-0201-0000  General Fund Cash  $  1,173,467  $  1,078,342  $  1,053,030  $  972,238
General (A)  A00-0210-0000  Petty Cash  $  500  $  500  $  500  $  500
General (A)  A00-0878-0300  Reserve for Tri-Seq  $  8,179  $  8,202  $  8,226  $  5,250
General (A)  A00-0878-0600  Reserve for Sr. Facility  $  70,066  $  70,258  $  70,469  $  70,673
General (A)  A00-0878-0700  Reserve for Tax Stable  $  96,875  $  97,141  $  97,433  $  97,715
General (A)  A00-0878-0800  Reserve for Bldgs & Parks  $  143,767  $  144,161  $  144,594  $  145,013
General (A)  A00-0878-0900  Reserve for Recreation  $  42,442  $  42,558  $  42,686  $  42,810
General (A)  A00-0878-1000  Reserve for Drainage  $  144,101  $  144,496  $  144,930  $  145,350
  $  1,679,397  $  1,585,657  $  1,561,868  $  1,479,550

Highway (DB)  DB0-0201-0000  Highway Cash  $  952,909  $  886,166  $  1,885,007  $  1,833,993
Highway (DB)  DB0-0878-0100  Reserve or HWY Equipment  $  331,755  $  332,664  $  333,663  $  334,631
  $  1,284,664  $  1,218,829  $  2,218,670  $  2,168,624

Capital Projects (H)  H00-0201-0000  Capital Projects Cash  $  296,631  $  296,631  $  216,726  $  164,111
Capital Projects (H)  H03-0231-0000  Restricted Cash - Water Tank BAN  $  155,674  $  156,101  $  156,570  $  157,024
Capital Projects (H)  H04-0231-0000  Restricted Cash - Waterline Repairs BAN  $  358,400  $  355,177  $  355,649  $  356,686
  $  810,705  $  807,909  $  728,945  $  677,820

Fire Protection (SF)  SF0-0201-0000  Fire Fund Cash  $  151,041  $  151,341  $  1,287,781  $  930,629
Fire Protection (SF)  Nationwide  Restricted - LOSAP Fair Market Value  $  2,850,919  $  2,868,223  $  2,701,954  $  2,814,398
  $  3,001,960  $  3,019,565  $  3,989,735  $  3,745,027

Lighting (SL)  L30-0201-0000  Lighting Fund Cash  $  9,272  $  9,294  $  24,115  $  22,602
  $  9,272  $  9,294  $  24,115  $  22,602

Ambulance (SM)  SM0-0201-0000  Ambulance Fund Cash  $  103,312  $  102,803  $  241,014  $  200,828
Ambulance (SM)  SM0-0878-0001  Reserve for Ambulance  $  145,303  $  145,701  $  146,139  $  146,562
  $  248,615  $  248,504  $  387,153  $  347,390

Garbage (SG/SR)  SG0-0201-0000  Garbage & Refuse Fund Cash  $  238,740  $  240,478  $  1,104,502  $  1,025,037
  $  238,740  $  240,478  $  1,104,502  $  1,025,037

Water (SW)  HA0-0201-0000  (HA) Water District #1  $  205,462  $  205,952  $  403,174  $  404,212
Water (SW)  HB0-0201-0000  (HB) Water District #2  $  108,916  $  109,176  $  148,155  $  148,537
Water (SW)  HC0-0201-0000  (HC) Water District #3  $  150,529  $  91,815  $  339,468  $  340,343
Water (SW)  HC0-0878-0100  Reserve for Debt - Dist. 3  $  405,007  $  406,117  $  407,337  $  408,518
Water (SW)  HD0-0201-0000  (HD) Water Ext. 1  $  56,241  $  56,375  $  58,810  $  58,961
Water (SW)  HE0-0201-0000  (HE) Water Ext. 2  $  182,709  $  183,146  $  212,841  $  213,389
Water (SW)  HF0-0201-0000  (HF) Water Dist. 3 Ext.  $  34,435  $  34,517  $  45,585  $  45,703
  $  1,143,299  $  1,087,098  $  1,615,370  $  1,619,663

  Total held by Town  $  5,565,733  $  5,349,111  $ 8,928,404  $ 8,271,315
  Total held at Nationwide (Fire LOSAP)  $  2,850,919  $  2,868,223  $ 2,701,954  $ 2,814,398
  $  8,416,652  $  8,217,335  $ 11,630,358  $ 11,085,713