Southtowns Record

TB 2026-04-15 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Apr 15, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Zoning and land use, Parks and recreation, Roads and traffic

Original document

Text · page 41 of 90

Read the whole document on one page (all 90 pages, each with its own heading)

A00-3310-0400-0000  TRAFFIC CONTROL-CONTR  6,000  6,000  563  9.39%
A00-3510-0100-0000  DOG CONTROL- PER SVC  16,896  16,896  4,224  25.00%
A00-3510-0200-0000  DOG CONTROL- EQUIP  250  250  -  0.00%
A00-3510-0400-0000  DOG CONTROL- CONTR  3,000  3,000  31  1.04%
A00-3620-0100-0000  SAFETY INSPECT-PER SVC  175,569  175,569  19,230  10.95%
A00-3620-0200-0000  SAFETY INSPECT- EQUIP  500  500  -  0.00%
A00-3620-0400-0000  SAFETY INSPECT- CONTR  9,000  9,000  1,949  21.66%
A00-3989-0400-0000  Public Safety, Other - Cont.  1,400  1,400  -
A00-5010-0100-0000  HIGHWAY SUPT-PER SVC  109,995  109,995  25,226  22.93%
A00-5010-0200-0000  HIGHWAY SUPT - EQUIPMENT  500  500  -  0.00%
A00-5010-0400-0000  HIGHWAY SUPT-CONTR  5,000  5,000  1,235  24.69%
A00-5132-0400-0000  GARAGE-CONTR  26,000  26,000  8,559  32.92%
A00-5182-0400-0000  STREET LIGHTING-CONTR  30,000  30,000  4,861  16.20%
A00-6772-0100-0000  PROGRAM FOR AGING-PER SVC  4,000  4,000  172  4.31%
A00-6772-0200-0000  NUTRITION EQUIPMENT & CHAIRS  40,383  40,383  9,474  23.46%
A00-6772-0400-0000  PROGRAMS FOR AGING-CONTR  9,000  9,000  861  9.56%
A00-7110-0100-0000  PARKS- PER SVC  156,336  156,336  14,771  9.45%
A00-7110-0201-0000  EQUIPMENT  22,000  22,000  1,109  5.04%
A00-7110-0400-0000  PARKS- CONTR  25,000  25,000  1,664  6.66%
A00-7270-0100-0000  EVENT COORDINATOR - PER SVC  3,206  3,206  548  17.10%
A00-7270-0400-0000  BAND CONCERTS- CONTR  8,500  8,500  641  7.54%
A00-7310-0400-0000  YOUTH PROGRAMS-CONTR  75,000  75,000  75,000  100.00%
A00-7510-0100-0000  TOWN HISTORIAN-PER SVC  4,552  4,552  1,138  25.00%
A00-7510-0401-0000  HISTORIAN- CONTR  700  700  40  5.71%
A00-7520-0400-0000  HISTORIAN PROP-CONTR  3,000  3,000  -  0.00%
A00-7550-0400-0000  CELEBRATIONS- CONTR  25,000  25,000  -  0.00%
A00-7620-0400-0000  ADULT REC- BOSTON SRS.  15,000  15,000  5,515  36.77%
A00-7620-0402-0000  ADULT REC- BOS YOUNG @ HEART  15,000  15,000  1,675  11.17%
A00-7989-0400-0000  OTHER CULTURE/REC- CONTR  1,000  1,000  1,000  100.00%
A00-8010-0100-0000  ZONING- PER SVC  7,868  7,868  1,289  16.38%
A00-8010-0400-0000  ZONING-CONTR  5,000  5,000  52  1.03%
A00-8020-0100-0000  PLANNING-PER SVC  6,294  6,294  619  9.84%
A00-8020-0400-0000  PLANNING- CONTR  8,000  8,000  295  3.69%
A00-8410-0200-0000  ELECTRIC & POWER - EQUIP  -  -  -  100.00%
A00-8410-0400-0000  ELECTRIC & POWER - CONTR.  -  -  240  $240.00
A00-8540-0400-0000  DRAINAGE-CONTR  -  -  -  100.00%
A00-8710-0100-0000  CONSERVATION-PER SVC  3,147  3,147  34  1.09%
A00-8710-0400-0000  CONSERVATION- CONTR  6,550  6,550  42  0.64%
A00-8745-0400-0000  FLOOD & EROSION CONTROL-CONTRA  -  -  -  100.00%
A00-8810-0100-0000  CEMETERY- PER SVC.  -  -  -  100.00%
A00-8810-0400-0000  CEMETERY-CONTRACTUAL  300  300  -  0.00%
A00-8989-0400-0000  OTHER HOME/COM SVC-CONTR  71,000  71,000  -  0.00%
A00-9010-0800-0000  STATE RETIREMENT  135,000  135,000  31,226  23.13%
A00-9030-0800-0000  SOCIAL SECURITY  91,000  91,000  16,470  18.10%
A00-9040-0800-0000  WORKERS' COMPENSATION  19,000  19,000  18,444  97.07%
A00-9050-0800-0000  UNEMPLOYMENT INSURANCE  6,000  6,000  -  0.00%
A00-9055-0800-0000  DISABILITY INSURANCE  1,000  1,000  -  0.00%
A00-9060-0800-0000  HOSPITAL AND MEDICAL INSURANCE  95,000  95,000  16,886  17.77%
A00-9730-0600-0000  BAN PRINCIPAL  50,000  50,000  50,000  100.00%
A00-9730-0700-0000  BAN INTEREST  16,410  16,410  8,830  53.81%
A00-9950-0900-0000  TRANSFERS TO CAPITAL PROJECTS FUND  40,000  40,000  -  0.00%
  $  2,626,458  $  2,630,869  $  640,171