Southtowns Record

TB 2026-04-15 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Apr 15, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Zoning and land use, Parks and recreation, Roads and traffic

Original document

Text · page 45 of 90

Read the whole document on one page (all 90 pages, each with its own heading)

Monthly Cash Balances 2026

Fund  Acct #  Account  1/31/2026  2/28/2026  3/31/2026
General (A)  A00-0201-0000  General Fund Cash  $ 1,173,467  $ 1,078,342  $ 1,053,030
General (A)  A00-0210-0000  Petty Cash  $  500  $  500  $  500
General (A)  A00-0878-0300  Reserve for Tri-Seq  $  8,179  $  8,202  $  8,226
General (A)  A00-0878-0600  Reserve for Sr. Facility  $  70,066  $  70,258  $  70,469
General (A)  A00-0878-0700  Reserve for Tax Stable  $  96,875  $  97,141  $  97,433
General (A)  A00-0878-0800  Reserve for Bldgs & Parks  $  143,767  $  144,161  $  144,594
General (A)  A00-0878-0900  Reserve for Recreation  $  42,442  $  42,558  $  42,686
General (A)  A00-0878-1000  Reserve for Drainage  $  144,101  $  144,496  $  144,930
  $ 1,679,397  $ 1,585,657  $ 1,561,868

Highway (DB)  DB0-0201-0000  Highway Cash  $  952,909  $  886,166  $ 1,885,007
Highway (DB)  DB0-0878-0100  Reserve or HWY Equipment  $  331,755  $  332,664  $  333,663
  $ 1,284,664  $ 1,218,829  $ 2,218,670

Capital Projects (H)  H00-0201-0000  Capital Projects Cash  $  296,631  $  296,631  $  216,726
Capital Projects (H)  H03-0231-0000  Restricted Cash - Water Tank BAN  $  155,674  $  156,101  $  156,570
Capital Projects (H)  H04-0231-0000  Restricted Cash - Waterline Repairs BAN  $  358,400  $  355,177  $  355,649
  $  810,705  $  807,909  $  728,945

Fire Protection (SF)  SF0-0201-0000  Fire Fund Cash  $  151,041  $  151,341  $ 1,287,781
Fire Protection (SF)  Nationwide  Restricted - LOSAP Fair Market Value  $ 2,850,919  $ 2,868,223  $ 2,701,954
  $ 3,001,960  $ 3,019,565  $ 3,989,735

Lighting (SL)  L30-0201-0000  Lighting Fund Cash  $  9,272  $  9,294  $  24,115
  $  9,272  $  9,294  $  24,115

Ambulance (SM)  SM0-0201-0000  Ambulance Fund Cash  $  103,312  $  102,803  $  241,014
Ambulance (SM)  SM0-0878-0001  Reserve for Ambulance  $  145,303  $  145,701  $  146,139
  $  248,615  $  248,504  $  387,153

Garbage (SG/SR)  SG0-0201-0000  Garbage & Refuse Fund Cash  $  238,740  $  240,478  $ 1,104,502
  $  238,740  $  240,478  $ 1,104,502

Water (SW)  HA0-0201-0000  (HA) Water District #1  $  205,462  $  205,952  $  403,174
Water (SW)  HB0-0201-0000  (HB) Water District #2  $  108,916  $  109,176  $  148,155
Water (SW)  HC0-0201-0000  (HC) Water District #3  $  150,529  $  91,815  $  339,468
Water (SW)  HC0-0878-0100  Reserve for Debt - Dist. 3  $  405,007  $  406,117  $  407,337
Water (SW)  HD0-0201-0000  (HD) Water Ext. 1  $  56,241  $  56,375  $  58,810
Water (SW)  HE0-0201-0000  (HE) Water Ext. 2  $  182,709  $  183,146  $  212,841
Water (SW)  HF0-0201-0000  (HF) Water Dist. 3 Ext.  $  34,435  $  34,517  $  45,585
  $ 1,143,299  $ 1,087,098  $ 1,615,370

  Total held by Town  $ 5,565,733  $ 5,349,111  $ 8,928,404
  Total held at Nationwide (Fire LOSAP)  $ 2,850,919  $ 2,868,223  $ 2,701,954
  $ 8,416,652  $ 8,217,335  $ 11,630,358