Southtowns Record

TB 2026-04-15 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Apr 15, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Zoning and land use, Parks and recreation, Roads and traffic

Original document

Text · page 61 of 90

Read the whole document on one page (all 90 pages, each with its own heading)

Capital Projects
  Waterline Replacements - Phase 1
  Account Number  Account Description  Project Budget  Current Yr Rev/Exp  Total Project Rev/Exp  % Complete
Revenue
H04-2401-0000-0000  INTEREST & EARNINGS  $  -  $  66,205  $  90,932
H04-5031-0000-0000  INTERFUND TRANSFERS  -  -  -
  $  -  $  66,205  $  90,932
Expenditure
H04-8340-0200-0000  WATERLINE REPLACEMENTS - PHASE 1
  Construction  $  2,415,741  $  2,141,597  $  2,141,597  88.65%
  Engineering  355,000  95,940  349,840  98.55%
  Advertisment for Bids  -  -  466
  Permit Fees  -  110  110
  $  2,770,741  $  2,237,647  $  2,492,013

  Town of Boston Comprehensive Plan Update
  Account Number  Account Description  Project Budget  Current Yr Rev/Exp  Total Project Rev/Exp  % Complete
Revenue
H05-2706-0000-0000  GRANTS FROM LOCAL GOVT  $  25,000  $  -  $  -
H05-3097-0000-0000  STATE AID CAPITAL PROJECTS  $  63,000  $  11,824  $  63,000  100.00%
H05-5031-0000-0000  INTERFUND TRANSFERS  $  6,870  $  1,314  $  7,000  101.90%
  $  94,870  $  13,138  $  70,000
Expenditure
H05-8020-0200-0000  COMPREHENSIVE PLAN UPDATE  $  94,870  $  2,740  $  94,870  100.00%
  $  94,870  $  2,740  $  94,870

  Town Hall Generator
  Account Number  Account Description  Project Budget  Current Yr Rev/Exp  Total Project Rev/Exp  % Complete
Revenue
H06-2401-0000-0000  INTEREST & EARNINGS  $  -  $  -  $  4,655
H06-5031-0000-0000  INTERFUND TRANSFERS  -  40,439  276,439
  $  -  $  40,439  $  281,094
Expenditure
H06-1620-0200-0000  TOWN HALL GENERATOR
  Construction  $  253,546  $  39,689  $  253,546  100.00%
  Engineering  20,000  750  20,000  100.00%
  Advertisment for Bids  -  -  732  100.00%
  National Fuel Hookup  -  -  6,816
  $  273,546  $  40,439  $  281,094

  Town Hall Entryway
  Account Number  Account Description  Project Budget  Current Yr Rev/Exp  Total Project Rev/Exp  % Complete
Revenue
H07-2401-0000-0000  INTEREST & EARNINGS  $  -  $  -  $  33
H07-5031-0000-0000  INTERFUND TRANSFERS  64,125  16,035  59,760
  $  64,125  $  16,035  $  59,793
Expenditure
H07-1620-0200-0000  TOWN HALL ENTRYWAY
  Construction  $  46,525  $  15,500  $  41,625  89.47%
  Engineering  17,600  500  17,600  100.00%
  Advertisment for Bids  -  -  568
  $  64,125  $  16,000  $  59,793