Southtowns Record

EXPENDITURE STATEMENT I

Government
Town of Aurora
Board
Town Board
Meeting
Sep 28, 2026
Kind
Financial report
Topics
Parks and recreation, Budget and taxes

Original document

Same meeting

Text · page 5 of 9

Town of Aurora
  Expenditure Statement : 2026
  for Accounting Period 8/31/2026
  GENERAL FUND
  Account #  Account Description  Approp Amount  Activity this Period  Expenditure  Encumbrance  Unencumbered  % Exp.
  YTD  YTD  Balance  & Enc.
  Total Dept.  5010  $104,277.00  $67,723.19  $67,723.19  $0.00  $36,553.81  64.95
  Department 5182  5182
  A00-5182-0411-0000  STREET LIGHTING  $27,000.00  $16,917.52  $16,917.52  $0.00  $10,082.48  62.66
  Total Dept.  5182  $27,000.00  $16,917.52  $16,917.52  $0.00  $10,082.48  62.66
  Department 6510  6510
  A00-6510-0411-0000  VETERANS ORGANIZATIONS/ROOMS  $500.00  $0.00  $0.00  $0.00  $500.00  0.00
  Total Dept.  6510  $500.00  $0.00  $0.00  $0.00  $500.00  0.00
  Department 6772  6772
  A00-6772-0100-0000  PROGRAMS FOR AGING - DIRECTOR  $59,780.00  $37,104.49  $37,104.49  $0.00  $22,675.51  62.07
  A00-6772-0114-0000  PART-TIME RECREATION PERSONNEL  $4,812.00  $1,720.29  $1,720.29  $0.00  $3,091.71  35.75
  A00-6772-0115-0000  PART-TIME PERSONNEL  $38,650.00  $23,336.51  $23,336.51  $0.00  $15,313.49  60.38
  A00-6772-0116-0000  PART-TIME KITCHEN HELP  $19,325.00  $11,994.46  $11,994.46  $0.00  $7,330.54  62.07
  A00-6772-0401-0000  OFFICE SUPPLIES  $5,000.00  $6,135.85  $6,135.85  $0.00  ($1,135.85)  122.72
  A00-6772-0402-0000  RURAL TRANSIT  $804.00  $804.00  $804.00  $0.00  $0.00  100.00
  A00-6772-0404-0000  TRAVEL AND EXPENSE  $520.00  $0.00  $0.00  $0.00  $520.00  0.00
  A00-6772-0408-0000  DUES & SUBSCRIPTIONS  $100.00  $100.00  $100.00  $0.00  $0.00  100.00
  A00-6772-0413-0000  RENTALS-BUSES AND FILMS  $4,000.00  $1,950.00  $1,950.00  $0.00  $2,050.00  48.75
  A00-6772-0414-0000  FEEDMORE WNY  $1,500.00  $0.00  $0.00  $0.00  $1,500.00  0.00
  A00-6772-0417-0000  LUNCH PROGRAM MAINTENANCE  $300.00  $282.00  $282.00  $0.00  $18.00  94.00
  Total Dept.  6772  $134,791.00  $83,427.60  $83,427.60  $0.00  $51,363.40  61.89
  Department 6989  6989
  A00-6989-0411-0000  CONTRACTUAL SERVICES  $7,500.00  $3,150.00  $3,150.00  $0.00  $4,350.00  42.00
  Total Dept.  6989  $7,500.00  $3,150.00  $3,150.00  $0.00  $4,350.00  42.00
  Department 7020  7020
  A00-7020-0100-0000  DIRECTOR OF RECREATION  $63,726.00  $39,553.92  $39,553.92  $0.00  $24,172.08  62.07
  A00-7020-0103-0000  CAR ALLOWANCE  $2,400.00  $1,569.10  $1,569.10  $0.00  $830.90  65.38
  A00-7020-0110-0000  RECREATION SUPERVISOR  $48,860.00  $30,326.40  $30,326.40  $0.00  $18,533.60  62.07
  A00-7020-0112-0000  SECRETARIAL  $26,729.00  $10,596.99  $10,596.99  $0.00  $16,132.01  39.65
  A00-7020-0113-0000  SECRETARY - PART TIME/SEASONAL  $5,600.00  $3,785.57  $3,785.57  $0.00  $1,814.43  67.60
  A00-7020-0401-0000  OFFICE SUPPLIES  $6,500.00  $5,532.54  $5,532.54  $0.00  $967.46  85.12
  A00-7020-0404-0000  TRAVEL AND EXPENSE  $1,000.00  $712.32  $712.32  $0.00  $287.68  71.23
  A00-7020-0408-0000  DUES AND SUBSCRIPTIONS  $400.00  $89.00  $89.00  $0.00  $311.00  22.25
  A00-7020-0409-0000  CREDIT CARD SERVICES CHARGES  $500.00  $147.69  $147.69  $0.00  $352.31  29.54
  Total Dept.  7020  $155,715.00  $92,313.53  $92,313.53  $0.00  $63,401.47  59.28
  Department 7110  7110
  A00-7110-0101-0000  PARKS DIRECTOR  $13,054.00  $8,535.02  $8,535.02  $0.00  $4,518.98  65.38
  A00-7110-0104-0000  LABORER  $30,825.00  $19,202.40  $19,202.40  $0.00  $11,622.60  62.29
  A00-7110-0105-0000  SEASONAL PARKS  $17,500.00  $10,940.40  $10,940.40  $0.00  $6,559.60  62.52
  A00-7110-0110-0000  PARKS SECRETARY  $12,153.00  $7,542.72  $7,542.72  $0.00  $4,610.28  62.06
Report run by: kathleen  Page 5 of 9  09/24/2026