Southtowns Record

EXPENDITURE STATEMENT I

Government
Town of Aurora
Board
Town Board
Meeting
Sep 28, 2026
Kind
Financial report
Topics
Parks and recreation, Budget and taxes

Original document

Same meeting

Text · page 6 of 9

Town of Aurora
  Expenditure Statement : 2026
  for Accounting Period 8/31/2026
  GENERAL FUND
  Account #  Account Description  Approp Amount  Activity this Period  Expenditure  Encumbrance  Unencumbered  % Exp.
  YTD  YTD  Balance  & Enc.
  A00-7110-0111-0000  BASEBALL DIAMOND MAINTENANCE  $3,500.00  $0.00  $0.00  $0.00  $3,500.00  0.00
  A00-7110-0410-0000  FUEL AND OIL  $7,500.00  $2,263.27  $2,263.27  $0.00  $5,236.73  30.18
  A00-7110-0414-0000  UTILITIES  $12,000.00  $6,383.36  $6,383.36  $0.00  $5,616.64  53.19
  A00-7110-0420-0000  PARKS MOBILE RADIO SERVICE  $1,250.00  $800.00  $800.00  $0.00  $450.00  64.00
  CONTRACT
  A00-7110-0424-0000  MAINTENANCE OF EQUIPMENT  $4,000.00  $3,793.58  $3,793.58  $0.00  $206.42  94.84
  A00-7110-0444-0000  PARKS LANDSCAPING & SUPPLIES  $11,000.00  $7,433.08  $7,433.08  $0.00  $3,566.92  67.57
  A00-7110-0464-0000  PARKS R & M  $5,000.00  $5,000.00  $5,000.00  $0.00  $0.00  100.00
  Total Dept.  7110  $117,782.00  $71,893.83  $71,893.83  $0.00  $45,888.17  61.04
  Department 7140  7140
  A00-7140-0113-0000  DAY CAMPS  $41,000.00  $43,556.00  $43,556.00  $0.00  ($2,556.00)  106.23
  A00-7140-0400-0002  PLAYGROUND SUPPLIES  $4,500.00  $4,145.36  $4,145.36  $0.00  $354.64  92.12
  A00-7140-0412-0000  FIELD TRIPS  $6,500.00  $4,536.00  $4,536.00  $0.00  $1,964.00  69.78
  A00-7140-0413-0000  BUS RENT  $7,000.00  $4,350.00  $4,350.00  $0.00  $2,650.00  62.14
  A00-7140-0440-0000  PROGRAM SUPPLIES - GENERAL  $2,750.00  $29.83  $29.83  $0.00  $2,720.17  1.08
  Total Dept.  7140  $61,750.00  $56,617.19  $56,617.19  $0.00  $5,132.81  91.69
  Department 7141  7141
  A00-7141-0100-0000  TOT PROGRAMS  $2,600.00  $2,125.32  $2,125.32  $0.00  $474.68  81.74
  A00-7141-0400-0000  TOT PROGRAM SUPPLIES  $300.00  $79.50  $79.50  $0.00  $220.50  26.50
  Total Dept.  7141  $2,900.00  $2,204.82  $2,204.82  $0.00  $695.18  76.03
  Department 7142  7142
  A00-7142-0100-0000  SUMMER PLAYGROUND SPORTS  $7,750.00  $7,151.18  $7,151.18  $0.00  $598.82  92.27
  A00-7142-0400-0001  SUMMER PLAYGROUND VENDORS  $5,300.00  $4,989.50  $4,989.50  $0.00  $310.50  94.14
  A00-7142-0400-0002  SUMMER PLAYGROUND SUPPLIES  $850.00  $89.17  $89.17  $0.00  $760.83  10.49
  Total Dept.  7142  $13,900.00  $12,229.85  $12,229.85  $0.00  $1,670.15  87.98
  Department 7180  7180
  A00-7180-0113-0000  AQUATIC CLUB  $34,500.00  $16,236.57  $16,236.57  $0.00  $18,263.43  47.06
  A00-7180-0114-0000  SWIM LESSONS  $23,500.00  $15,755.33  $15,755.33  $0.00  $7,744.67  67.04
  A00-7180-0115-0000  COMMUNITY POOL  $75,500.00  $69,840.46  $69,840.46  $0.00  $5,659.54  92.50
  A00-7180-0400-0001  AQUATIC CLUB VENDORS  $12,000.00  $0.00  $0.00  $0.00  $12,000.00  0.00
  A00-7180-0401-0002  SWIM SUPPLIES  $1,078.18  $696.59  $696.59  $0.00  $381.59  64.61
  A00-7180-0414-0000  BEACH AND POOL - UTILITIES  $15,000.00  $7,705.97  $7,705.97  $0.00  $7,294.03  51.37
  A00-7180-0426-0000  MAINTENANCE OF POOL  $23,421.82  $19,552.13  $19,552.13  $0.00  $3,869.69  83.48
  A00-7180-0427-0000  POOL REPAIR  $10,000.00  $0.00  $0.00  $0.00  $10,000.00  0.00
  Total Dept.  7180  $195,000.00  $129,787.05  $129,787.05  $0.00  $65,212.95  66.56
  Department 7181  7181
  A00-7181-0100-0000  TENNIS  $3,700.00  $3,497.13  $3,497.13  $0.00  $202.87  94.52
  A00-7181-0400-0002  TENNIS SUPPLIES  $200.00  $0.00  $0.00  $0.00  $200.00  0.00
  Total Dept.  7181  $3,900.00  $3,497.13  $3,497.13  $0.00  $402.87  89.67
  Department 7182  7182
Report run by: kathleen  Page 6 of 9  09/24/2026