Southtowns Record

Village Board agenda — April 20, 2026

Government
Village of East Aurora
Board
Village Board
Meeting
Apr 20, 2026
Kind
Agenda
Topics
Budget and taxes, Zoning and land use, Public safety, Water, sewer and drainage, Parks and recreation, Roads and traffic, Audits and oversight, Moratoriums

Original document

Same meeting

Text · page 32 of 149

Read the whole document on one page (all 149 pages, each with its own heading)

Village of East Aurora
  Fiscal Year June 1, 2026 to May 31, 2027
  General Fund - Budget Revenues

  2025-2026  2026-2027  2026-2027
  Final  Proposed  Final
  Description  Budget  Budget  Budget
  STATE SOURCES

3001  State Aid, AIM (or equivalent)  50,569  50,569  50,569
3005  Mortgage Tax  80,000  80,000  80,000
3089  State Aid - Other  0  10,614  10,614
3405  St. Aid - Compassionate Care Act  20,000  20,000
3501  CHIPS  204,000  204,000  204,000
4510  Police/BUNY Step Grant  2,000  2,000  2,000
  Total State Sources  336,569  367,183  367,183

  Total Revenues  4,332,074  4,657,273  4,657,273