Text · page 147 of 207
Read the whole document on one page (all 207 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 04 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0959-00-51421 EL 59.Electricity 0 0 0 21.10 .00 -21.10 100.0% TOTAL EL 59 0 0 0 -944.90 .00 944.90 100.0% 09096000 EL 60 09-0960-00-41001 EL 60.Real Property Taxes 0 0 0 -1,230.00 .00 1,230.00 100.0% 09-0960-00-51421 EL 60.Electricity 0 0 0 32.20 .00 -32.20 100.0% TOTAL EL 60 0 0 0 -1,197.80 .00 1,197.80 100.0% 09096100 EL 61 09-0961-00-41001 EL 61.Real Property Taxes 0 0 0 -3,161.00 .00 3,161.00 100.0% 09-0961-00-51421 EL 61.Electricity 0 0 0 226.51 .00 -226.51 100.0% TOTAL EL 61 0 0 0 -2,934.49 .00 2,934.49 100.0% 09096200 EL 62 09-0962-00-41001 EL 62.Real Property Taxes 0 0 0 -1,268.00 .00 1,268.00 100.0% 09-0962-00-51421 EL 62.Electricity 0 0 0 70.98 .00 -70.98 100.0% TOTAL EL 62 0 0 0 -1,197.02 .00 1,197.02 100.0% 09096300 EL 63 09-0963-00-41001 Real Property Taxes 0 0 0 -7,281.00 .00 7,281.00 100.0% Report generated: 04/23/2026 09:02 Page 79 User: smith Program ID: glytdbud Page 147 of 207