Text · page 160 of 162
Read the whole document on one page (all 162 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0957-00-51421 EL 57.Electricity 0 0 0 41.45 .00 -41.45 100.0% TOTAL EL 57 0 0 0 -1,056.55 .00 1,056.55 100.0% 09095800 EL 58 09-0958-00-41001 EL 58.Real Property Taxes 0 0 0 -1,010.00 .00 1,010.00 100.0% 09-0958-00-51421 EL 58.Electricity 0 0 0 41.45 .00 -41.45 100.0% TOTAL EL 58 0 0 0 -968.55 .00 968.55 100.0% 09095900 EL 59 09-0959-00-41001 EL 59.Real Property Taxes 0 0 0 -966.00 .00 966.00 100.0% 09-0959-00-51421 EL 59.Electricity 0 0 0 27.25 .00 -27.25 100.0% TOTAL EL 59 0 0 0 -938.75 .00 938.75 100.0% 09096000 EL 60 09-0960-00-41001 EL 60.Real Property Taxes 0 0 0 -1,230.00 .00 1,230.00 100.0% 09-0960-00-51421 EL 60.Electricity 0 0 0 41.45 .00 -41.45 100.0% TOTAL EL 60 0 0 0 -1,188.55 .00 1,188.55 100.0% 09096100 EL 61 09-0961-00-41001 EL 61.Real Property Taxes 0 0 0 -3,161.00 .00 3,161.00 100.0% Report generated: 06/04/2026 08:17 Page 79 User: smith Program ID: glytdbud Page 160 of 162