Text · page 161 of 162
Read the whole document on one page (all 162 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0961-00-51421 EL 61.Electricity 0 0 0 291.08 .00 -291.08 100.0% TOTAL EL 61 0 0 0 -2,869.92 .00 2,869.92 100.0% 09096200 EL 62 09-0962-00-41001 EL 62.Real Property Taxes 0 0 0 -1,268.00 .00 1,268.00 100.0% 09-0962-00-51421 EL 62.Electricity 0 0 0 91.24 .00 -91.24 100.0% TOTAL EL 62 0 0 0 -1,176.76 .00 1,176.76 100.0% 09096300 EL 63 09-0963-00-41001 Real Property Taxes 0 0 0 -7,281.00 .00 7,281.00 100.0% 09-0963-00-51421 EL 63.Electricity 0 0 0 466.23 .00 -466.23 100.0% TOTAL EL 63 0 0 0 -6,814.77 .00 6,814.77 100.0% 09096400 EL 64 09-0964-00-41001 Real Property Taxes 0 0 0 -878.00 .00 878.00 100.0% TOTAL EL 64 0 0 0 -878.00 .00 878.00 100.0% 09096500 EL 65 09-0965-00-41001 Real Property Taxes 0 0 0 -2,814.00 .00 2,814.00 100.0% TOTAL EL 65 0 0 0 -2,814.00 .00 2,814.00 100.0% 09096600 EL 66 Report generated: 06/04/2026 08:17 Page 80 User: smith Program ID: glytdbud Page 161 of 162